County Profile for Charles - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,947,000 Total Charges 158,729,308
Fixed Assets 73,626,000 Contract Allowance 25,487,301
Other Assets 68,985,000 Operating Revenue 133,242,007
Total Assets 171,558,000 Operating Expenses 119,859,921
Current Liabilities 16,932,000 Operating Margin 13,382,086
Long Term Liabilities 65,316,000 Other Income 3,294,473
Total Equity 89,310,000 Other Expense 1,362,550
Total Liabilities and Equity 171,558,000 Net Profit or Loss 15,314,009

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,380 Revenue per Bed $1,332,420 Revenue per Person $133,242,007
Net Margin per Discharge $2,047 Net Margin per Bed $133,821 Net Margin per Person $13,382,086
Net Profit per Discharge $2,342 Net Profit per Bed $153,140 Net Profit per Person $15,314,009
Net Fixed Assets per Discharge $11,261 Net Fixed Assets per Bed $736,260 Net Fixed Assets per Bed $73,626,000
Long Term Debt per Discharge $9,990 Long Term Debt per Bed $653,160 Long Term Debt per Person $65,316,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,283 Net Fixed Assets 770 Population Estimate 1,151
Total Revenue 837 Long Term Liabilities 562 Total Patient Discharges 715
Net Margin 351 Total Patient Beds 864
Net Profit or Loss 534

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,181,786 30,302,883 0.8970
31 Intensive Care Unit 4,452,125 5,655,775 0.7872
32 Coronary Care Unit 0 0
43 Nursery 1,131,793 1,003,542 1.1278
44 Skilled Nursing Care 0 0
50 Operating Room 8,882,224 15,545,241 0.5714
51 Recovery Room 0 0
52 Labor and Delivery Room 2,446,346 4,897,469 0.4995

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,912,529 13 Nursing Administration 1,410,288
02,03 Captial Related - Movable Equipment 1,591,200 14 Central Services and Supply 1,067,999
04 Employee Benefits 10,897,620 15 Pharmacy 3,576,901
05 Administrative and General 20,219,699 16 Medical Records and Medical Library 1,345,116
06 Maintenance and Repairs 0 17 Social Services 1,931,990
07 Operation of Plant 3,362,405 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,840,110 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,144,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,300,488

County Profile for Charles - 2018